Buy & Sell Semacom Integrated Tbk. - SEMA Share Price Today
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp168.26B | +55.05% |
| Cost of Revenue | Rp135.44B | +67.66% |
| Gross Profit | Rp32.82B | +18.3% |
| General Expenses, Depreciation, Interest | Rp23.45B | +12.41% |
| Operating Profit | Rp9.36B | +36.17% |
| Other Income | Rp1.9B | -367.52% |
| EBT | Rp11.26B | +82.57% |
| Taxes | -Rp1.37B | -8.83% |
| Net Income | Rp9.54B | +95.56% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp252.59B | -5.78% |
| Total Liabilities | Rp79.89B | -24.05% |
| Total Equity | Rp161.51B | +6.23% |
| Total Liabilities & Total Equity | Rp241.41B | -6.15% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp5.44B | -133.86% |
| CF from Investment | Rp18.65B | -765.59% |
| CF from Financing | Rp18.76B | -243.41% |
| Net Cash Flow | Rp5.33B | -192% |