Buy & Sell Sarana Mitra Luas Tbk. - SMIL Share Price Today
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp409.28B | +11.85% |
| Cost of Revenue | Rp252.19B | +10.83% |
| Gross Profit | Rp157.09B | +13.52% |
| General Expenses, Depreciation, Interest | Rp48.93B | +13.22% |
| Operating Profit | Rp108.16B | +13.66% |
| Other Income | -Rp26.11B | +505.12% |
| EBT | Rp82.05B | -9.68% |
| Taxes | -Rp16.03B | +56.56% |
| Net Income | Rp66.03B | -18.09% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp1.16T | +3.33% |
| Total Liabilities | Rp419.39B | +5.72% |
| Total Equity | Rp736.41B | +2.01% |
| Total Liabilities & Total Equity | Rp1.16T | +3.33% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp185.33B | +28.6% |
| CF from Investment | Rp321.87B | +213.39% |
| CF from Financing | Rp35.93B | -124.17% |
| Net Cash Flow | Rp172.47B | -190.73% |








