Buy & Sell Multisarana Intan Eduka Tbk. - MSIE Share Price Today
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp6.79B | +5.92% |
| Cost of Revenue | Rp2.3B | +25.58% |
| Gross Profit | Rp4.5B | -1.92% |
| General Expenses, Depreciation, Interest | Rp5.37B | -5.89% |
| Operating Profit | -Rp872.57M | -22.15% |
| Other Income | Rp565.89M | -61.25% |
| EBT | -Rp306.68M | -190.32% |
| Taxes | -Rp679.38M | +5.92% |
| Net Income | -Rp986.09M | +226.23% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp123.69B | -5.81% |
| Total Liabilities | Rp11.95B | -35.75% |
| Total Equity | Rp111.74B | -0.87% |
| Total Liabilities & Total Equity | Rp123.69B | -5.81% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp304.47M | -95.53% |
| CF from Investment | Rp671M | -96.25% |
| CF from Financing | Rp3.6B | -60.98% |
| Net Cash Flow | Rp3.97B | -80.49% |