Beli & Jual Verona Indah Pictures Tbk. - VERN Hari Ini
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp76,05 M | -45.95% |
| Cost of Revenue | Rp58,56 M | -48.3% |
| Gross Profit | Rp17,49 M | -36.24% |
| General Expenses, Depreciation, Interest | Rp14,01 M | -5.79% |
| Operating Profit | Rp3,48 M | -72.27% |
| Other Income | Rp3,98 M | -251% |
| EBT | Rp7,47 M | -24.79% |
| Taxes | -Rp2,46 M | -18.36% |
| Net Income | Rp5,01 M | -27.59% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp551,85 M | +1.96% |
| Total Liabilities | Rp23,5 M | +33.76% |
| Total Equity | Rp528,35 M | +0.89% |
| Total Liabilities & Total Equity | Rp551,85 M | +1.96% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp50,86 M | -48.6% |
| CF from Investment | Rp351,05 jt | -97.92% |
| CF from Financing | Rp8,49 M | -96.02% |
| Net Cash Flow | Rp42,71 M | -143.85% |