Beli & Jual Saraswanti Indoland Development Tbk. - SWID Hari Ini
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp176,29 M | +30.32% |
| Cost of Revenue | Rp68,34 M | +49.16% |
| Gross Profit | Rp107,95 M | +20.68% |
| General Expenses, Depreciation, Interest | Rp43,87 M | -6.8% |
| Operating Profit | Rp64,08 M | +51.18% |
| Other Income | -Rp13,79 M | -17.08% |
| EBT | Rp50,29 M | +95.26% |
| Taxes | -Rp9,27 M | +30.06% |
| Net Income | Rp41,02 M | +120.2% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp504,13 M | +5.18% |
| Total Liabilities | Rp228,89 M | -4.64% |
| Total Equity | Rp275,24 M | +15.03% |
| Total Liabilities & Total Equity | Rp504,13 M | +5.18% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp40,43 M | -172.48% |
| CF from Investment | Rp58,23 M | +32.82% |
| CF from Financing | Rp682,91 jt | -100.79% |
| Net Cash Flow | Rp18,48 M | +37.82% |