Beli & Jual Semacom Integrated Tbk. - SEMA Hari Ini
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp168,26 M | +55.05% |
| Cost of Revenue | Rp135,44 M | +67.66% |
| Gross Profit | Rp32,82 M | +18.3% |
| General Expenses, Depreciation, Interest | Rp23,45 M | +12.41% |
| Operating Profit | Rp9,36 M | +36.17% |
| Other Income | Rp1,9 M | -367.52% |
| EBT | Rp11,26 M | +82.57% |
| Taxes | -Rp1,37 M | -8.83% |
| Net Income | Rp9,54 M | +95.56% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp252,59 M | -5.78% |
| Total Liabilities | Rp79,89 M | -24.05% |
| Total Equity | Rp161,51 M | +6.23% |
| Total Liabilities & Total Equity | Rp241,41 M | -6.15% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp5,44 M | -133.86% |
| CF from Investment | Rp18,65 M | -765.59% |
| CF from Financing | Rp18,76 M | -243.41% |
| Net Cash Flow | Rp5,33 M | -192% |