Beli & Jual Maxindo Karya Anugerah Tbk. - MAXI Hari Ini
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp143,85 M | +38.27% |
| Cost of Revenue | Rp109,29 M | +43.02% |
| Gross Profit | Rp34,56 M | +25.14% |
| General Expenses, Depreciation, Interest | Rp28,43 M | +11.44% |
| Operating Profit | Rp6,13 M | +191.4% |
| Other Income | -Rp5,56 M | +20.17% |
| EBT | Rp561,46 jt | -122.2% |
| Taxes | Rp160,61 jt | -165.8% |
| Net Income | Rp722,08 jt | -126.04% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp297,59 M | +20.01% |
| Total Liabilities | Rp151,52 M | +47.3% |
| Total Equity | Rp146,06 M | +0.66% |
| Total Liabilities & Total Equity | Rp297,59 M | +20.01% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp4,21 M | -762.33% |
| CF from Investment | Rp41,29 M | -49.25% |
| CF from Financing | Rp39,08 M | -33.53% |
| Net Cash Flow | Rp2 M | -108.62% |