Beli & Jual Megapolitan Developments Tbk. - EMDE Hari Ini
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp206,94 M | -84.72% |
| Cost of Revenue | Rp88,43 M | -87.79% |
| Gross Profit | Rp118,51 M | -81.18% |
| General Expenses, Depreciation, Interest | Rp86,47 M | -22.46% |
| Operating Profit | Rp32,05 M | -93.82% |
| Other Income | -Rp98,76 M | -7721.99% |
| EBT | -Rp66,71 M | -112.84% |
| Taxes | Rp2,59 M | -20.01% |
| Net Income | -Rp78,02 M | -114.9% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp3,34 T | -10.87% |
| Total Liabilities | Rp1,21 T | -35.45% |
| Total Equity | Rp1,79 T | -4.34% |
| Total Liabilities & Total Equity | Rp3 T | -19.88% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp506,62 M | +68.87% |
| CF from Investment | Rp856,61 jt | -91.49% |
| CF from Financing | Rp515,22 M | +188.89% |
| Net Cash Flow | Rp9,45 M | -108.47% |