Beli & Jual Sarana Mitra Luas Tbk. - SMIL Hari Ini
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp409,28 M | +11.85% |
| Cost of Revenue | Rp252,19 M | +10.83% |
| Gross Profit | Rp157,09 M | +13.52% |
| General Expenses, Depreciation, Interest | Rp48,93 M | +13.22% |
| Operating Profit | Rp108,16 M | +13.66% |
| Other Income | -Rp26,11 M | +505.12% |
| EBT | Rp82,05 M | -9.68% |
| Taxes | -Rp16,03 M | +56.56% |
| Net Income | Rp66,03 M | -18.09% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp1,16 T | +3.33% |
| Total Liabilities | Rp419,39 M | +5.72% |
| Total Equity | Rp736,41 M | +2.01% |
| Total Liabilities & Total Equity | Rp1,16 T | +3.33% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp185,33 M | +28.6% |
| CF from Investment | Rp321,87 M | +213.39% |
| CF from Financing | Rp35,93 M | -124.17% |
| Net Cash Flow | Rp172,47 M | -190.73% |