Beli & Jual Sarana Meditama Metropolitan Tbk. - SAME Hari Ini
Quarterly
Yearly
Income Statement
Revenue
Net Profit
Net Loss
Profit margin %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Revenue | Rp1,86 T | +9.12% |
| Cost of Revenue | Rp1,31 T | +9.83% |
| Gross Profit | Rp552,57 M | +7.46% |
| General Expenses, Depreciation, Interest | Rp441,12 M | +4.61% |
| Operating Profit | Rp111,45 M | +20.47% |
| Other Income | -Rp54,32 M | -7.11% |
| EBT | Rp59,3 M | +55.35% |
| Taxes | -Rp21,83 M | +24.29% |
| Net Income | Rp30,08 M | +153.83% |
Balance Sheet
Assets
Liabilities
Debt to Asset %
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| Total Assets | Rp5,8 T | +4.39% |
| Total Liabilities | Rp1,64 T | +15.24% |
| Total Equity | Rp3,8 T | +0.55% |
| Total Liabilities & Total Equity | Rp5,44 T | +4.56% |
Cash Flow
Operating
Investing
Finance
Net CF
Q4
’24
Q1
’25
Q2
’25
Q3
’25
Q4
’25
| Item | Q4 2025 | Y/Y Change |
| CF from Operations | Rp340,15 M | +29.15% |
| CF from Investment | Rp325,62 M | +30.18% |
| CF from Financing | Rp8,84 M | -268.72% |
| Net Cash Flow | Rp5,69 M | -69.2% |